Keats Ann Scott, CRS

 

Colorado Dreams


I can send you a list of everything currently for sale in Summit County, just ask.

 





Colorado Dreams
Broker
PO Box 2808
491 Blue River Parkway
Silverthorne CO
80498
keats@coloradodreams.com
970-485-0793

 
 Simple Investment Analysis

Address ________________________

$_____________ Price
$_____________ Downpayment + _________ Closing Costs (approx.2% of loan amount) = $____________ Initial Investment
$_____________ Loan @ _____% for _____ years = $_________ Monthly P&I Pmt.

 
Estimated Cash Flow

$______________ Gross Rent
$______________ Less Homeowners Fee
$______________ Net Monthly Rent (Gross Rent - Homeowner's Fee)
$______________ Less Monthly Principal & Interest Payment
$______________ Less Monthly Taxes
$______________ Less Insurance
$______________ Less Other _______________
$______________ Monthly Cash Flow x 12 = $___________ Annual Cash Flow

 
Three Returns on Investment

1) Cash Flow $____________ Annual Cash Flow
  =__________% Cash Flow Return
  (Annual Cash Flow / Initial Investment)
  $____________ Initial Investment

2) Principal Reduction
  $____________ Annual Principal
  =__________% Principal Reduction
  (Annual Principal / Inital Investment)
  $____________ Initial Investment

3) Appreciation @ _____% (Overall average of 10% for Summit County, check individual properties with Keats)
  $___________ Annual Appreciation
  =_________% Appreciation
  (Annual Appreciation / Initial Investment)
  $___________ Inital Investment

Total Estimated Return on Investment (1+2+3) = _______%

If you need help with this analysis, Please call Keats, she will be happy to help you.

maintained by
Keats Ann Scott
Colorado Dreams Broker